
At 20% down, 30-year fixed. From 3.5% down.
About $4,192 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,600. We hold back $312 of that for repairs and an empty month, and the rest goes toward a $5,480 monthly payment.
Income to qualify: about $139,000 a year
With how much down?
At 20% down ($147,980) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $97,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$22,197 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Two homes on one lot in Fort Worth’s historic Fairmount neighborhood: a restored 1917 Craftsman with four en-suite bedrooms and a permitted detached cottage with its own address that has rented for $1,600 per month, or $19,200 annually. At 1729 S. Adams Street, the two residences offer approximately 3,402 square feet of combined living space, with five bedrooms and five and a half bathrooms in total. Major updates include new plumbing, HVAC and ductwork, insulation, electrical upgrades, and new 30-year roofs on both structures installed in May 2023. A full list of updates is available. The approximately 2,884-square-foot main home pairs historic character with modern systems. Exposed wood beams, natural woodwork, and hardwood floors complement the spacious living room with its wood-burning masonry fireplace. The kitchen features a stone breakfast bar and commercial-grade range, with a walk-in pantry and storage room nearby. A dedicated laundry room adds convenience. Every bedroom has a private bath and generous closet space, including two primary suites. An upstairs bonus room adds flexibility. Two suites have private exterior entrances onto the classic covered porch, offering options for extended family, guests, or a home office. The approximately 518-square-foot detached cottage has a private entrance, full kitchen, bedroom, bath, living area, and outdoor space. Its separate address and rental history offer flexibility for someone who wants to live in one residence and rent the other, accommodate guests, or keep family close by. The property appraised for $779,000 in late 2025. Just blocks from Magnolia Avenue’s coffee shops, dining, and nightlife, the home is also near the Medical District, Near Southside, Downtown Fort Worth, and TCU. Explore the possibilities of a historic Fairmount home with a separate cottage. Schedule a showing today.
House + ADU
Property Type
5,250 sqft
Lot Size
1917
Year Built
Listing Date: 09/14/2026
Listed by: Sidney Vasquez
Listing office: Compass RE Texas, LLC
Source: NTREIS #21384928
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($147,980) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21384928 · Listing office: Compass RE Texas, LLC
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 5% down.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 5% down.