Active
4 units10 bd8 ba4,492 sqft
Cost to live here
$1,816/moafter $5,587/mo in rent
Income to qualify: about $128,000 a year, rent counted
At 20% down, 30-year fixed. From 5% down.
$850,000•Quadplex
115 Peachtree Court, Kennedale, TX 76060
706 Woodland Court, Kennedale, TX 76060
Active
Listed 91 days agoOwner-Occupant Eligible
About $1,269 a month to live here, after the rent from the other home.
Duplex1,942 sqft2 beds2 bathsListed Aug 13, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$1,269a month
The other home rents for $1,485. We hold back $267 of that for repairs and an empty month, and the rest goes toward a $2,487 monthly payment.
Income to qualify: about $56,000 a year
With how much down?
At 20% down ($69,800) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $48,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$12,215 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
FULL DUPLEX — BOTH UNITS INCLUDED — $349,000 TOTAL. Excellent Kennedale investment property with strong flexibility for an investor or owner-occupant. Each side features 2 bedrooms, 2 bathrooms, newer flooring, fresh paint and a new roof, along with private yards, separate driveways, central HVAC and functional layouts. 706 Woodland is currently leased month-to-month at $1,485 per month, with the tenant potentially open to a longer-term lease. 708 Woodland is vacant, updated and move-in ready, making this a great house-hack opportunity, long-term rental, or buy-and-hold multifamily property. Conveniently located in Kennedale ISD with easy access to Arlington, Mansfield, Fort Worth, I-20, Hwy 287, shopping, restaurants and major employment centers. A strong two-unit income property with one vacant side and one occupied side, giving the next owner flexibility from day one.
Duplex
Property Type
3,398 sqft
Lot Size
1984
Year Built
Listing Date: 08/13/2026
Listed by: Christian Samuels
Listing office: Compass RE Texas, LLC
Source: NTREIS #21384632
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$349,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$349,000
Your Down Payment$69,800
Financed$279,200
Estimated Monthly Payment$2,487
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($69,800) and 5.6%, 30-year fixed. Your rate and down payment change this.
Current Rent
Current Rent
Market Rent
Estimated Monthly Payment (Before Rental Income)
$2,487/month
Principal + Interest
$1,603Property Taxes
$517Home Insurance
$367Estimated Monthly Payment (Before Rental Income)
$2,487/month
Principal + Interest
$1,603Property Taxes
$517Home Insurance
$367$2,487/month
$1,603
$517
$367
Rental Income (1 Unit)
$1,485/month
From the listing description.
Rental Expenses
-$267Rental Income (1 Unit)
$1,485/month
From the listing description.
Rental Expenses
-$267$1,485/month
-$267
Cost to live hereCost to live here, after rent
$1,269/month
Cost to live hereCost to live here, after rent
$1,269/month
$1,269/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21384632 · Listing office: Compass RE Texas, LLC
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.