Selected for the Terner Labs Housing Venture Lab

711 Hurt Street, Dublin, TX 76446

Active
Listed 62 days ago
Owner-Occupant Eligible
$499,000

About $2,609 a month to live here, after the rent from the other home.

House + ADU3,170 sqft3 beds2 bathsListed Sep 11, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$2,609a month

The second home on the lot rents for $1,138. We hold back $222 of that for repairs and an empty month, and the rest goes toward a $3,525 monthly payment.

Income to qualify: about $88,000 a year

With how much down?

At 20% down ($99,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $65,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$14,970 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Welcome to 711 Hurt Street, where classic character and architecture, generous living spaces, and inviting outdoor amenities come together on a beautifully landscaped .67 acre corner lot. This 3 bedroom, 2 bath home offers 3,170 square feet of living space, along with a separate casita that adds even more versatility to the property. Step inside and you’ll immediately notice details that give this iconic 1960 home its distinctive, timeless character. The entry features genuine parquet wood flooring and detailed crown molding, leading to formal living and dining rooms with plenty of room to gather and entertain. Continue into the spacious family room, where terrazzo floors, rich mahogany paneling, and a wood-burning fireplace create a warm and memorable space highlighted by a stunning view of the outdoor garden and inground pool. The kitchen features upgraded appliances and finishes, with amazing storage. Fresh paint gives the kitchen an updated feel while allowing the original architectural details to remain part of the home’s charm. This home was built for entertaining inside and out. The resort style pool is surrounded by a brick-paver patio and established landscaping. Just steps away, the separate casita features a full bath and kitchen area, providing flexible space for entertaining, recreation, hobbies, or even more storage. With its spacious corner setting, mature landscaping, distinctive architectural details, pool, and versatile casita, this is the house you will be proud to call home.

House + ADU

Property Type

27,225 sqft

Lot Size

1960

Year Built

Listing Date: 09/11/2026

Listed by: Kari Haile

Listing office: Haile & Company Real Estate, LLC

Source: NTREIS #21384602

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$499,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$499,000
Your Down Payment$99,800
Financed$399,200
Estimated Monthly Payment$3,525

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($99,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,525/month
Principal + Interest
$2,393
Property Taxes
$608
Home Insurance
$524
Rental Income (1 Unit)
$1,138/month

From the listing description.

Rental Expenses
-$222
Cost to live here
$2,609/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21384602 · Listing office: Haile & Company Real Estate, LLC

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.