Selected for the Terner Labs Housing Venture Lab

1808 and 1810 Wiseman Avenue, Fort Worth, TX 76105

Active
Listed 63 days ago
Owner-Occupant Eligible
$315,000

About $723 a month to live here, after the rent from the other home.

Duplex1,960 sqft6 beds4 bathsListed Sep 10, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$723a month

The other home rents for $1,784. We hold back $268 of that for repairs and an empty month, and the rest goes toward a $2,239 monthly payment.

Income to qualify: about $46,000 a year

With how much down?

At 20% down ($63,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $43,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$11,025 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Both 1808 and 1810 Wiseman Ave will be covered with purchase. Beautifully updated duplex built in 2006, conveniently located with easy access to Metroplex Hospital, school, shopping, Hwy I-30, I-35 & 820. The property offers approximately 1,960 SF of total living space on a 6,500 SF lot, with each unit featuring 3 bedrooms, 2 bathrooms and 1 car garage. Each unit includes a spacious living room, dining area near the kitchen, pantry, full-size washer and dryer connections, and 2 full bathrooms with linen closet. The primary bedroom features an attached full bathroom. Tenant pays all utilities. Recent improvements include new granite kitchen countertops, kitchen sink faucets, lavatory faucets, lighting, interior paint. This income property is perfect for generating a steady stream of rental income. Whether you are a seasoned investor or just starting out, this duplex is an excellent investment opportunity that should not be missed! All information is deemed reliable and accurate but not guaranteed. Buyer and buyer's agent to verify all information contained herein including dimensions, measurement, features, schools and HOA etc. Seller does not have a survey. Buyer may obtained a new survey at buyer's expense. Property is being sold AS-IS. Please DO NOT disturb tenants. 1810 Wiseman (left unit) is a vacant and available for showing. No showing in 1808 Wiseman (right unit) until accepted contract. Excludes: All tenants personal property.

Duplex

Property Type

6,534 sqft

Lot Size

2006

Year Built

Listing Date: 09/10/2026

Listed by: Maria Madigan

Listing office: Great Real Estate, Inc.

Source: NTREIS #21382975

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$315,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$315,000
Your Down Payment$63,000
Financed$252,000
Estimated Monthly Payment$2,239

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($63,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$2,239/month
Principal + Interest
$1,447
Property Taxes
$455
Home Insurance
$337
Rental Income (1 Unit)
$1,784/month

From the listing description.

Rental Expenses
-$268
Cost to live here
$723/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21382975 · Listing office: Great Real Estate, Inc.

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.