Selected for the Terner Labs Housing Venture Lab

2013 Bedford Court, Weatherford, TX 76087

Active
Listed 65 days ago
Owner-Occupant Eligible
$475,000
Triplex1,448 sqft7 beds3 bathsListed Sep 8, 2026

A triplex. Live in one home and rent out the other two. How it works

Live here for about

$3,081a month

We are still working out the rent on this one.

Income to qualify: about $86,000 a year

With how much down?

At 20% down ($95,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $62,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.

$23,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

PROPERTIES ARE ACTIVE ON AIRBNB - A one of a kind waterfront retreat on the Brazos River and Lake Granbury! Fin-Tastic Retreat offers a rare opportunity to own an established, income producing getaway in a serene setting between Granbury and Weatherford. Meticulously maintained and thoughtfully designed, this unique property features three charming tiny-home cottages, each offering modern conveniences, inviting outdoor spaces, and additional sleeping accommodations in the lofts. Offered as a turnkey package, the property includes the established Fin-Tastic Retreat name, furnishings, existing media and marketing presence, and future bookings, creating an exciting opportunity for an investor or owner looking for a ready to go hospitality business. Continue operating it as a short term rental retreat, use it as a private family compound, offer accommodations for employees or clients, or enjoy one cottage personally while the others generate income. Guests are drawn here for the peaceful waterfront setting and relaxed Texas Lifestyle. Send the day kayaking, paddle boating, fishing, relaxing in the hammocks, gathering around the fire pit, grilling outdoors, or simply unwinding on the porches and deck beneath the stars. An on-site laundry facility wit a full size washer and dryer adds convenience for both guests and operations The cottages are being offered fully furnished and equipped including TV's, dishes, cookware, linens, towels, games, security cameras, water purification system and many of the necessities needed to continue operating the retreat. One of the cottages was even featured on Texas Flip N Move by the Young Guns team. Located approximately 20 minutes from Granbury, with Convenient access to Lake Granbury, marinas, dining and recreation, Fin-Tastic Retreat combines the tranquility of a waterfront escape with accessibility to nearby amenities. Bring your vision and make Fin-Tastic Retreat your next investment or Texas Getaway!

Triplex

Property Type

436 sqft

Lot Size

2025

Year Built

Listing Date: 09/08/2026

Listed by: Sherri Johnson

Listing office: Texas Legacy Real Estate Group, LLC

Source: NTREIS #21381482

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$475,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$475,000
Your Down Payment$95,000
Financed$380,000
Estimated Monthly Payment$3,081

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($95,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,081/month
Principal + Interest
$2,278
Property Taxes
$596
Home Insurance
$200
HOA$7
Rental Income (2 Units)
Not yet estimated
Cost to live here
$3,081/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21381482 · Listing office: Texas Legacy Real Estate Group, LLC

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.