Active
2 units6 bd6 ba4,244 sqft
Cost to live here
$5,112/moafter $2,251/mo in rent
Income to qualify: about $176,000 a year, rent counted
At 20% down, 30-year fixed. From 3.5% down.
$999,900•Duplex
7805 Denton Drive, Dallas, TX 75235
2334 Arroyo Avenue, Dallas, TX 75219
Active
Listed 65 days agoOwner-Occupant Eligible
About $6,883 a month to live here, after the rent from the other homes.
Quadplex7,600 sqft8 beds16 bathsListed Sep 8, 2026
A fourplex. Live in one home and rent out the other three. How it works
Live here for about
$6,883a month
The other homes rent for $6,585. We hold back $988 of that for repairs and an empty month, and the rest goes toward a $12,480 monthly payment.
Income to qualify: about $289,000 a year
With how much down?
At 20% down ($339,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $222,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$84,950 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
NEW BUILD - QUADRUPLEX - 4 TOWNHOME-STYLE RENTAL UNITS - LOW-MAINTENANCE DESIGN - RENTER APPEAL - PRIVATE GARAGES - NO CARPET - DURABLE LVP - NEW APPLIANCES - ENERGY EFFICIENCY - PRIVATE BATHS - BEDROOM-LEVEL LAUNDRY - FIRE SPRINKLERS - MEDICAL DISTRICT - LOVE FIELD Built with investors in mind, 2334 Arroyo offers a Dallas multifamily opportunity with four townhome-style rentals under one ownership. The fourplex format can reduce reliance on a single tenant, while consistent layouts and minimal common areas can simplify leasing, vendor coordination, maintenance, and unit turns. Separate units may also give an owner flexibility to stagger lease expirations and complete future updates one unit at a time. Private attached two-car garages provide dedicated parking. A private full bathroom for each bedroom supports privacy, while half baths on the garage and living-room levels serve residents and guests. Bedroom-level laundry keeps daily routines on one floor. Durable LVP and no carpet are practical choices for everyday rental use. Location adds another layer of investment appeal. UT Southwestern, Parkland, and Children's Health anchor the nearby Southwestern Medical District, while Dallas Love Field adds airport access. Oak Lawn, the Design District, Uptown, and Downtown Dallas connect the property to major employment, healthcare, travel, dining, and entertainment destinations. These varied location anchors may broaden renter appeal. The surrounding area includes duplexes, multifamily properties, apartment complexes, and newer construction. For investors considering a longer-term exit strategy, the townhome-style configuration may offer future potential for individual-unit ownership or resale, subject to legal, zoning, platting, and other applicable requirements. Buyer to verify feasibility. Final finishes are underway, with estimated completion in September 2026. Representative images depict the proposed completed property; final details may vary.
Quadplex
Property Type
7,853 sqft
Lot Size
2026
Year Built
Listing Date: 09/08/2026
Listed by: Shant Avedisian
Listing office: Regal, REALTORS
Source: NTREIS #21358393
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$1,699,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$1,699,000
Your Down Payment$339,800
Financed$1,359,200
Estimated Monthly Payment$12,480
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($339,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$12,480/month
Principal + Interest
$8,149Property Taxes
$3,100Home Insurance
$1,231Rental Income (3 Units)
$6,585/month
From market rates for this unit's size.
Rental Expenses
-$988Cost to live hereCost to live here, after rent
$6,883/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21358393 · Listing office: Regal, REALTORS
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
