About $1,211 a month to live here, after the rent from the other homes.
A fourplex. Live in one home and rent out the other three. How it works
Live here for about
The other homes rent for $3,294. We hold back $593 of that for repairs and an empty month, and the rest goes toward a $3,912 monthly payment.
Income to qualify: about $80,000 a year
With how much down?
At 20% down ($102,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $67,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$25,500 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
INVESTMENT OPPORTUNITY IN SOUTH GARLAND! Four-unit multifamily property located at 1805 Randolph Drive in Garland, Texas. This established income-producing asset offers an attractive opportunity for investors seeking a small multifamily property in a convenient location. The property features four residential units, each offering approximately 770 square feet with a functional 1-bedroom, 1-bathroom floor plan. Built in 1969 and situated on approximately 0.21 acres, the property provides a manageable footprint with four separate units and strong potential for continued rental income and long-term appreciation. Each unit offers comfortable living space with practical layouts, central heating and air conditioning, and a combination of carpet, tile, and luxury vinyl plank flooring. Kitchens are equipped with refrigerators, while the property is served by public water and sewer. The property is currently marketed as a quadruplex and provides investors with the benefit of multiple rental units under one ownership. Units #1 & #3 are both leased and currently on a month to month paying $950 per month for each unit
Quadplex
Property Type
9,017 sqft
Lot Size
1969
Year Built
Listing Date: 09/03/2026
Listed by: Bernard Bell
Listing office: OmniKey Realty, LLC.
Source: NTREIS #21377724
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($102,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21377724 · Listing office: OmniKey Realty, LLC.
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3% down.