Active
2 units6 bd6 ba4,244 sqft
Cost to live here
$5,112/moafter $2,251/mo in rent
Income to qualify: about $176,000 a year, rent counted
At 20% down, 30-year fixed. From 3.5% down.
$999,900•Duplex
7805 Denton Drive, Dallas, TX 75235
930 S Vernon Avenue, Dallas, TX 75208
Active
Listed 71 days agoOwner-Occupant Eligible
Quadplex2,649 sqft6 beds5 bathsListed Sep 2, 2026
A fourplex. Live in one home and rent out the other three. How it works
Live here for about
$5,059a month
We are still working out the rent on this one.
Income to qualify: about $141,000 a year
With how much down?
At 20% down ($139,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $91,000 of it. See the ten-year math
How we work this out
No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.
$34,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Tucked into one of Dallas's most sought after pockets, this beautifully renovated fourplex offers a rare combination of location, flexibility, and turnkey condition. Comprised of two separate buildings with two units each, 930 S Vernon Ave is perfectly suited for the savvy investor seeking reliable rental income or a family looking to create a true multi-generational living compound. This property has ample outside space, along with a storage building that can also be a workshop shed. Situated in the heart of North Oak Cliff, this property places residents just minutes from the energy of the Bishop Arts District — Dallas's beloved shopping, dining, and arts hub featuring boutique shops, acclaimed restaurants, coffee houses, and galleries. The surrounding streets are lined with the character-rich homes of Winnetka Heights and Kessler, historic neighborhoods known for their tree-lined charm and strong sense of community. With Downtown Dallas only a couple of miles away, residents enjoy a walkable, culturally vibrant setting while remaining a short commute from the city's core. This fourplex has undergone an extensive, top-to-bottom renovation, offering move-in-ready comfort and long-term peace of mind
Quadplex
Property Type
10,759 sqft
Lot Size
1980
Year Built
Listing Date: 09/02/2026
Listed by: Sara Isaac
Listing office: Century 21 Mike Bowman, Inc.
Source: NTREIS #21376655
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$695,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$695,000
Your Down Payment$139,000
Financed$556,000
Estimated Monthly Payment$5,059
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($139,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$5,059/month
Principal + Interest
$3,334Property Taxes
$1,200Home Insurance
$525Rental Income (3 Units)
Not yet estimated
Cost to live hereCost to live here, after rent
$5,059/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21376655 · Listing office: Century 21 Mike Bowman, Inc.
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
