Selected for the Terner Labs Housing Venture Lab

2149 Fleur De Lis Court A, Arlington, TX 76012

Active
Listed 72 days ago
Owner-Occupant Eligible
$1,000,000

About $3,757 a month to live here, after the rent from the other homes.

Quadplex4,716 sqft8 beds8 bathsListed Sep 1, 2026

A fourplex. Live in one home and rent out the other three. How it works

Live here for about

$3,757a month

The other homes rent for $4,485. We hold back $807 of that for repairs and an empty month, and the rest goes toward a $7,435 monthly payment.

Income to qualify: about $167,000 a year

With how much down?

At 20% down ($200,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $131,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$50,000 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

100% occupied! Income-producing fourplex in a convenient Arlington location, less than 10 minutes from AT&T Stadium and just a few minutes from I30. NO HOA! This brick residential income property features four 2-bedroom units, and offers private off-street parking with 9 dedicated spaces. Residents will appreciate the recently replaced HVAC system(2024) and individual fenced backyards. Other recent updates include: roof replaced 3 years ago, flooring upstairs in Unit A replaced, upstairs bathroom floor in Unit D was upgraded, and the outside fence was replaced. Ideally positioned near major entertainment, dining, shopping, and commuter routes, this property presents an excellent opportunity for investors seeking an established multifamily asset in the heart of the Arlington market. Purchase includes the entire fourplex, Units A–D.

Quadplex

Property Type

12,023 sqft

Lot Size

1979

Year Built

Listing Date: 09/01/2026

Listed by: Rachel Calderon

Listing office: Better Homes & Gardens, Winans

Source: NTREIS #21375527

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,000,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,000,000
Your Down Payment$200,000
Financed$800,000
Estimated Monthly Payment$7,435

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($200,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$7,435/month
Principal + Interest
$4,796
Property Taxes
$1,705
Home Insurance
$934
Rental Income (3 Units)
$4,485/month

From market rates for this unit's size.

Rental Expenses
-$807
Cost to live here
$3,757/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21375527 · Listing office: Better Homes & Gardens, Winans

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.