About $1,516 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,300. We hold back $195 of that for repairs and an empty month, and the rest goes toward a $2,621 monthly payment.
Income to qualify: about $61,000 a year
With how much down?
At 20% down ($73,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $50,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$12,775 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Investment Opportunity! Stunning duplex fully rented, each side has 3-bedroom, 2.5-bath 1,224S.F. offering modern style, durability, and everyday comfort. This beautifully designed home features eye-catching epoxy concrete flooring throughout, combining a sleek look with low-maintenance living. The open-concept layout is enhanced by ceiling fans and faux wood blinds, creating a bright and inviting space. The kitchen is a standout with an open bar area, shaker-style cabinetry, and granite countertops—perfect for cooking, entertaining, and gathering. Granite continues into the bathrooms, adding a cohesive and upscale finish throughout the home. Enjoy the convenience of full-size washer and dryer connections, along with spacious bedrooms that provide comfort and privacy. Step outside to a fenced backyard, ideal for relaxing, pets, or outdoor entertaining. Located near local shopping, dining, and major roadways, this home offers both comfort and convenience. Unit #1309 is rented until 7-1-27 for $1,300 Unit #1311 is rented until 7-23-27 for $1,325
Duplex
Property Type
5,489 sqft
Lot Size
2022
Year Built
Listing Date: 09/01/2026
Listed by: Bernard Bell
Listing office: OmniKey Realty, LLC.
Source: NTREIS #21375146
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($73,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21375146 · Listing office: OmniKey Realty, LLC.
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.