About $4,676 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,138. We hold back $205 of that for repairs and an empty month, and the rest goes toward a $5,609 monthly payment.
Income to qualify: about $146,000 a year
With how much down?
At 20% down ($159,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $104,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$23,850 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
THIS PROPERTY HAS IT ALL! Situated on 3 acres outside the city limits, near Mansfield & Fort Worth, this exceptional property offers room for horses, cows, recreational vehicles, hobbies, business pursuits, & so much more. The property features a 40 x 50 insulated shop with electricity, two large roll-up doors, a sink, & 2 hydraulic vehicle lifts, an incredible setup for an automotive enthusiast, mechanic, business owner, or anyone needing a substantial workspace. Connected RV-boat parking adds even more versatility. Also, step outside & discover your own private backyard retreat! A gorgeous in-ground pool is surrounded by multiple patio areas, along with a separate cabana which provides the perfect spot for grilling & gatherings, while a magnificent mature oak tree offers welcome shade. Beautiful backyard lighting creates a festive ambiance for evenings under the stars. Inside, this 3-bedroom, 2-bath home offers an inviting layout with a remodeled kitchen & bathrooms, a separate office, abundant storage, & a spacious dining area featuring beautiful double French doors that open to the backyard & pool area. Large windows in the kitchen provide beautiful views of the pool & expansive acreage. A spacious craft room adds even more flexibility & could easily serve as a second office, homeschool room, or hobby space. THEN there is the separate, fully furnished guest home! Offering tremendous flexibility & additional income potential. Featuring a large kitchen, 1 bedroom, a bonus sleeping area with two twin beds, its own washer & dryer, covered parking, & a private entrance, it is ideal for extended family, guests, or rental income. Currently rented, the guest home provides an opportunity for secondary income from day one. With acreage, a pool, a substantial shop, RV-boat parking, a separate guest home, this is a property that offers an extraordinary combination of space, versatility, lifestyle, & opportunity. A property this unique is one you will not want to miss!
House + ADU
Property Type
128,938 sqft
Lot Size
1973
Year Built
Listing Date: 10/01/2026
Listed by: Cindy Schmidt
Listing office: RE/MAX Associates of Mansfield
Source: NTREIS #21373973
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($159,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21373973 · Listing office: RE/MAX Associates of Mansfield
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.