Selected for the Terner Labs Housing Venture Lab

1903 Maplewood Drive, Glenn Heights, TX 75154

Active
Listed 74 days ago
Owner-Occupant Eligible
$429,000

About $2,319 a month to live here, after the rent from the other home.

House + ADU3,025 sqft4 beds3 bathsListed Aug 30, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$2,319a month

The second home on the lot rents for $1,138. We hold back $171 of that for repairs and an empty month, and the rest goes toward a $3,286 monthly payment.

Income to qualify: about $80,000 a year

With how much down?

At 20% down ($85,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $56,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$12,870 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

New Improved Price Welcome to a one of a kind resort style retreat where everyday living meets high end hosting. Situated on a prime 0.20 acre lot, this home is thoughtfully crafted for those who love to entertain, relax, and live large, on a greenbelt. An Outdoor Masterpiece Step into a backyard sanctuary built for year round enjoyment Detached Guest Cottage A fully powered private getaway featuring a living room, cozy loft, kitchenette, and bath ideal for a mother in law suite, home office, artist studio, or money producing rental. Covered Outdoor Entertainment Zones Stay entertained under cover with dedicated TV setups across the outdoor dining space, casual lounge area, and private hot tub deck. Outdoor Kitchen Stay full with a built in gas grill, charcoal grill, refrigerator and cabinets Endless Possibilities Spacious, fully fenced yard offering generous room to build your custom pool while keeping plenty of green space. Refined Interior & Luxury Living Main Level Suite & Living Features a grand main living room, a separate flexible formal dining living area, and a light filled kitchen with a walk in pantry and casual dining nook. Unwind in the massive primary suite complete with a private sitting room. Upstairs Entertainment Hub Includes 3 large bedrooms, a versatile loft, a quiet study nook, and a private movie room featuring a custom built in bar for game days and movie nights. Garage & Storage Oversized 2car garage fitted with custom built in storage to keep everything organized. Don't miss out on this rare opportunity schedule your private tour today.

House + ADU

Property Type

9,017 sqft

Lot Size

2019

Year Built

Listing Date: 08/30/2026

Listed by: Shellie Martin

Listing office: Fathom Realty

Source: NTREIS #21373183

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$429,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$429,000
Your Down Payment$85,800
Financed$343,200
Estimated Monthly Payment$3,286

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($85,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,286/month
Principal + Interest
$2,058
Property Taxes
$697
Home Insurance
$493
HOA$38
Rental Income (1 Unit)
$1,138/month

From the listing description.

Rental Expenses
-$171
Cost to live here
$2,319/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21373183 · Listing office: Fathom Realty

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.