Selected for the Terner Labs Housing Venture Lab

9300 Indian Knoll Trail, Keller, TX 76248

Active
Listed 169 days ago
Owner-Occupant Eligible
$1,149,000

About $7,142 a month to live here, after the rent from the other home.

House + ADU3,200 sqft5 beds3 bathsListed May 30, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$7,142a month

The second home on the lot rents for $1,158. We hold back $208 of that for repairs and an empty month, and the rest goes toward a $8,092 monthly payment.

Income to qualify: about $215,000 a year

With how much down?

At 20% down ($229,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $150,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$34,470 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

At the end of a quiet cul-de-sac, a tree-lined drive leads to a beautiful updated home on 2.3 private acres — a rare opportunity to enjoy as-is, build a dream home, or potentially divide into two homesites, all minutes from shopping, dining, top-rated schools, and conveniences. Recent updates include a new roof and gutters, HVAC system, and three remodeled bathrooms. The primary suite is a retreat, with a white oak ceiling, custom California Closets, a sitting area, and a renovated bath with custom cabinetry and an oversized dual-head shower. One downstairs living area, with its own full ensuite bath could serve as a second primary suite. A flex room with a built-in Murphy bed and desk can serve as an office, nursery, guest room, or hobby room. Upstairs features two bedrooms, one with a kitchenette; ideal for guests, older children, or multigenerational living. A spacious formal dining room is ready for holidays and gatherings, while the front porch and upper balcony invite you to slow down and take in the morning sunrises. Outside is where this property becomes truly special: mature oaks, open lawn, generous space between neighbors, and no HOA create a private, park-like setting that is increasingly hard to find. Gather around the fire pit with log seating, tend your garden, keep chickens in the existing chicken house, bring your horse, or simply enjoy the owls, songbirds, and quiet country evenings. With 2.3 acres to roam, there’s even room for a little backyard disc golf - something not many Keller homeowners can claim. An alpaca farm and bee farm on the same road add even more charm to the country setting. Visitors almost always have the same reaction: 'I had no idea a place like this existed in Keller. It feels so country and removed from this city, while restaurants, stores, and everyday necessities are so close.' Privacy, acreage, freedom, charm, and convenience all in one remarkable setting. The best of both worlds; a property that rarely comes along.

House + ADU

Property Type

101,930 sqft

Lot Size

1971

Year Built

Listing Date: 05/30/2026

Listed by: Steve Montagna

Listing office: Steve Montagna Real Estate LLC

Source: NTREIS #21369603

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,149,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,149,000
Your Down Payment$229,800
Financed$919,200
Estimated Monthly Payment$8,092

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($229,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$8,092/month
Principal + Interest
$5,511
Property Taxes
$1,977
Home Insurance
$604
Rental Income (1 Unit)
$1,158/month

From the listing description.

Rental Expenses
-$208
Cost to live here
$7,142/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21369603 · Listing office: Steve Montagna Real Estate LLC

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.