Active
2 units6 bd6 ba4,244 sqft
Cost to live here
$5,112/moafter $2,251/mo in rent
Income to qualify: about $176,000 a year, rent counted
At 20% down, 30-year fixed. From 3.5% down.
$999,900•Duplex
7805 Denton Drive, Dallas, TX 75235
8005 Rothington Road 11-17, Dallas, TX 75227
Active
Listed 98 days agoOwner-Occupant Eligible
About $0 a month to live here, after the rent from the other homes.
Quadplex4,084 sqft8 beds8 bathsListed Aug 6, 2026
A fourplex. Live in one home and rent out the other three. How it works
Live here for about
$0a month
The other homes rent for $4,950, which covers the $4,038 monthly payment on these estimates.
Income to qualify: about $68,000 a year
With how much down?
At 20% down ($99,980) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $65,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$24,995 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
All four units are vacant at this East Dallas fourplex. Each two-story unit offers 2 bedrooms, 1.5 baths and approximately 1,021 square feet. Living, dining, kitchen and a half bath are downstairs, with both bedrooms and a full bath upstairs. The 4,084-square-foot building features central HVAC, fireplaces, separately metered electricity and water, private fenced patios and two open parking spaces per unit. No HOA. Convenient access to I-30 and Buckner Boulevard.
Quadplex
Property Type
7,579 sqft
Lot Size
1983
Year Built
Listing Date: 08/06/2026
Listed by: Trent O'Bannon
Listing office: Epique Realty LLC
Source: NTREIS #21352199
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$499,900
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$499,900
Your Down Payment$99,980
Financed$399,920
Estimated Monthly Payment$4,038
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($99,980) and 6.0%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$4,038/month
Principal + Interest
$2,398Property Taxes
$831Home Insurance
$809Rental Income (3 Units)
$4,950/month
From market rates for this unit's size.
Rental Expenses
-$891Cost to live hereCost to live here, after rent
$-21/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21352199 · Listing office: Epique Realty LLC
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
