About $6,404 a month to live here, after the rent from the other homes.
A fourplex. Live in one home and rent out the other three. How it works
Live here for about
The other homes rent for $6,000. We hold back $900 of that for repairs and an empty month, and the rest goes toward a $11,504 monthly payment.
Income to qualify: about $267,000 a year
With how much down?
At 20% down ($320,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $209,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$80,000 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Rare four-unit townhome portfolio in the heart of the Fort Worth Medical District, directly across from John Peter Smith Hospital. Four attached three-story townhomes on individually platted lots, built 2020, each approximately 1,580 SqFt with 2 bedrooms, 2.5 baths, and a first-floor flex suite featuring its own kitchenette, bonus room, full bath, and separate laundry. Currently 75% occupied with in-place leases running into 2027. Trailing twelve-month gross income of $127,648. Three of four units received new HVAC systems within the past year. Tankless gas water heaters, quartz-style counters, stainless appliances, luxury vinyl plank and tile flooring, private balconies and front yards, zoned climate control. The floor plans support flexible income strategies. Units have been operated as whole-unit long-term leases and as separate upper and lower tenancies, with the split configuration producing meaningfully higher gross rent. One unit currently demonstrates the dual-lease model with two tenants in place. Walk to JPS, minutes to Magnolia Avenue dining, Downtown Fort Worth, Sundance Square, the Cultural District, and the Zoo. Direct access to I-30 and I-35W, DFW and Alliance airports. 324 Feliks Gwozdz Pl is also available individually under MLS#21367106.
Quadplex
Property Type
1,786 sqft
Lot Size
2020
Year Built
Listing Date: 08/22/2026
Listed by: John Shearer
Listing office: Classic Property Management
Source: NTREIS #21367141
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($320,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From market rates for this unit's size.
From market rates for this unit's size.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21367141 · Listing office: Classic Property Management
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.