About $3,117 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,138. We hold back $222 of that for repairs and an empty month, and the rest goes toward a $4,033 monthly payment.
Income to qualify: about $102,000 a year
With how much down?
At 20% down ($115,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $75,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$17,250 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
A century of character, paired with all the updates that make daily life easy. The main house offers 2 bedrooms & 2 full baths, with a detached efficiency apartment out back as the bonus. Tucked into historic Arlington Heights, it sits a short stroll from Central Market & its surrounding shops, dining & everyday conveniences, with Camp Bowie, the Cultural District, Dickies Arena, West 7th & downtown Fort Worth all just minutes away. A deep covered front porch built for a swing greets you, & a pull-through carport adds everyday convenience. Inside, warm hardwoods run through light-filled rooms with tall baseboards, crown molding & original stained glass. The living room centers on a brick fireplace with built-in cabinetry, then opens through classic French doors to a dining room wrapped in windows & dressed in custom Roman shades. The kitchen delivers granite counters, crisp white cabinetry, stainless appliances including the refrigerator, a center island & a pantry with motion lighting. A second living area sits just beyond, where French doors open to a pergola-covered side patio glowing with string lights. A covered back porch anchors the other side of that room, so you have two more places to unwind. Both bedrooms are large & flooded with natural light. The baths are showstoppers: a vintage clawfoot tub under a chandelier in one, an oversized walk-in tiled shower & separate soaking tub with brand-new fixtures & lighting in the other. The backyard is a true retreat, with a spacious deck, low-maintenance turf & mature pecan trees. The efficiency apartment brings a full bath, mini split & vaulted beamed ceiling, ideal for guests, an office, a studio or rental income, & the garage has a drive-through door for loading from either direction plus custom workbench. Big-ticket items are handled: new plumbing & water line (2025), grounding system (2025), mini split system (2022), water heater (2021), turf & concrete (2023), gutter guards (2024) & fresh paint inside & out.
House + ADU
Property Type
6,273 sqft
Lot Size
1926
Year Built
Listing Date: 08/24/2026
Listed by: Sarah Lyons
Listing office: CENTURY 21 Judge Fite Co.
Source: NTREIS #21363076
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($115,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21363076 · Listing office: CENTURY 21 Judge Fite Co.
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.