About $873 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,263. We hold back $227 of that for repairs and an empty month, and the rest goes toward a $1,909 monthly payment.
Income to qualify: about $42,000 a year
With how much down?
At 20% down ($55,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $38,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$9,625 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
SAVE APPROXIMATELY $164 ON YOUR MORTGAGE FOR THE FIRST YEAR! Take advantage of an exclusive 1% temporary interest rate buydown, paid for by EmpowerHome Mortgage! That’s approximately $1,968 in first-year savings! No cost to the buyer or seller for the buydown. PLUS, ask about our complimentary refinance opportunity! Available to qualified buyers financing through EmpowerHome Mortgage, LLC NMLS# 2018277. Terms and conditions apply. Buyers are free to use any lender. A RARE FIND! Discover an excellent investment opportunity in a prime Arlington location! 311 Elliott Street is a full duplex featuring two 2-bedroom, 1-bath units and is part of a unique rental portfolio consisting of four side-by-side duplexes with 8 total units. The complete portfolio includes 303 Elliott, 307 Elliott, 311 Elliott, and 317 Elliott Street. Each full duplex is offered at $275,000, with the entire four-property portfolio offered at $1.1M. All units are fully leased, providing an attractive opportunity for investors seeking immediate rental income while adding multiple units concentrated in one convenient location. Each unit offers a functional single-story layout with central heating and air, driveway parking, and approximately 698 square feet per side. Ideally situated just minutes from the University of Texas at Arlington, Arlington Memorial Hospital, AT&T Stadium, Globe Life Field, shopping, dining, and major thoroughfares. Purchase 311 Elliott individually or explore the opportunity to acquire the entire 8-unit portfolio. This is a rare chance to add multiple income-producing properties in one of Arlington's centrally located rental markets. Inquire for additional details and schedule a showing today!
Duplex
Property Type
9,496 sqft
Lot Size
1969
Year Built
Listing Date: 08/17/2026
Listed by: Daniel Harker
Listing office: Keller Williams Realty DPR
Source: NTREIS #21356257
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($55,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21356257 · Listing office: Keller Williams Realty DPR
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3% down.