Selected for the Terner Labs Housing Venture Lab

317 Lansing Street, Dallas, TX 75203

Active
Listed 90 days ago
Owner-Occupant Eligible
$405,000

About $1,506 a month to live here, after the rent from the other home.

Duplex2,910 sqft4 beds4 bathsListed Aug 14, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$1,506a month

The other home rents for $1,995. We hold back $389 of that for repairs and an empty month, and the rest goes toward a $3,112 monthly payment.

Income to qualify: about $69,000 a year

With how much down?

At 20% down ($81,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $56,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$14,175 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Tucked into the heart of North Oak Cliff, this multi-family property at 317 Lansing St offers 2,910 square feet of living space on a generous 8,262-square-foot lot. Built in 1949, the property is configured as two main units, each featuring 2 bedrooms and 2 bathrooms along with its own covered back patio, plus an additional upstairs unit on each side, giving the property added rental flexibility and income potential. Water pipes were replaced within the last two months, reducing near-term maintenance concerns for a buyer holding the property through an entitlement or redevelopment process. The location is where this property really shines. Situated just minutes from Bishop Arts District, Trinity Groves, and downtown Dallas, it offers easy access to some of the city's most walkable dining, shopping, and entertainment corridors. Outdoor lovers will appreciate being close to Kessler Park, Lake Cliff Park, Kidd Springs Park, Stevens Park Golf Course, and the Trinity River corridor. This combination of proximity to major employment centers and abundant nearby amenities positions the lot with strong upside. whether for continued multi-family use, renovation, or long-term redevelopment potential in one of Dallas's fastest-growing urban neighborhoods.

Duplex

Property Type

8,263 sqft

Lot Size

1949

Year Built

Listing Date: 08/14/2026

Listed by: Lilliana Fernandez

Listing office: Castle Heights Real Estate

Source: NTREIS #21360216

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$405,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$405,000
Your Down Payment$81,000
Financed$324,000
Estimated Monthly Payment$3,112

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($81,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,112/month
Principal + Interest
$1,860
Property Taxes
$652
Home Insurance
$600
Rental Income (1 Unit)
$1,995/month

From market rates for this unit's size.

Rental Expenses
-$389
Cost to live here
$1,506/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21360216 · Listing office: Castle Heights Real Estate

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.