Selected for the Terner Labs Housing Venture Lab

13740 Vida Lane, Dallas, TX 75253

Active
Listed 91 days ago
Owner-Occupant Eligible
$909,900

About $4,907 a month to live here, after the rent from the other home.

Duplex4,418 sqft8 beds6 bathsListed Aug 14, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$4,907a month

The other home rents for $2,051. We hold back $338 of that for repairs and an empty month, and the rest goes toward a $6,620 monthly payment.

Income to qualify: about $166,000 a year

With how much down?

At 20% down ($181,980) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $125,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$31,847 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Rare 2-acre property featuring two fully self-contained homes sold together on one parcel. The Primary Residence 1,992 sq ft was completely updated in 2025. The Second Residence 2,426 sq ft includes a large air-conditioned converted garage-flex room. Together, the homes offer 4,418 total measured square feet across two separate residences. The updated Primary Residence features 3 bedrooms & 2 bathrooms, highlighted by a modern kitchen with gray painted cabinets, stainless steel hardware, a full Whirlpool appliance package, built-in oven, electric glass cooktop, quartz countertops, & a stainless steel sink. Interior highlights include a vaulted living room with an all-brick wood-burning fireplace, formal living & dining areas, updated bathrooms with quartz countertops, luxury vinyl plank flooring in the bedrooms, & coordinating gray tile in the main living areas. Additional features include ceiling fans, 2-inch faux wood blinds, generous walk-in closets, & a convenient laundry-mudroom with pantry & utility closet. The home is connected via breezeway to a two-car garage complete with a bar sink & toilet, plus extensive covered patio space that offers a welcoming wraparound feel. Both residences provide significant garage, flex, & outdoor living space. The Second Residence boasts wood-look laminate flooring throughout, multiple living areas, a full kitchen, dining space, bedrooms, bathrooms, laundry area, a large air-conditioned converted garage-flex room, & its own spacious covered patio. Each home has separate driveway access, its own electric meter, gutters, & a privately fenced backyard. The entire property is fully fenced with pea gravel drives and could easily accommodate two distinct outdoor living areas with the simple addition of a dividing fence. Perfect for multi-generational living, extended family, caregiving, guest accommodations, or future income potential with a live-in-one, lease-the-other arrangement. Owner will not divide the property.

Duplex

Property Type

105,415 sqft

Lot Size

1989

Year Built

Listing Date: 08/14/2026

Listed by: Shannon Haury

Listing office: Coldwell Banker Apex, REALTORS

Source: NTREIS #21360259

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$909,900

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$909,900
Your Down Payment$181,980
Financed$727,920
Estimated Monthly Payment$6,620

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($181,980) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,620/month
Principal + Interest
$4,179
Property Taxes
$1,607
Home Insurance
$834
Rental Income (1 Unit)
$2,051/month

From the listing description.

Rental Expenses
-$338
Cost to live here
$4,907/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21360259 · Listing office: Coldwell Banker Apex, REALTORS

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.