1841 Rs County Road 1402, Point, TX 75472
About $5,016 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,138. We hold back $171 of that for repairs and an empty month, and the rest goes toward a $5,983 monthly payment.
Income to qualify: about $157,000 a year
With how much down?
At 20% down ($176,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $115,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$26,400 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Built in 2022 and set on 1.5 acres, this exceptional 5-bedroom, 3.5-bath barndominium delivers 4,132 square feet of thoughtfully designed living space—plus a detached guest house and outstanding indoor-outdoor amenities. Inside, you’ll find an impressive chef’s kitchen, spacious media room, private home gym, and a luxurious primary suite designed for relaxation. The flexible floor plan provides plenty of room for everyday living, entertaining, working from home, and hosting overnight guests. Step outside to your own private retreat featuring a covered bar and outdoor kitchen, firepit, generous gathering areas, and space to enjoy the peaceful Texas setting. The detached guest house has its own porch, full bathroom, kitchen sink, mini refrigerator, and attached storage—ideal for visitors, extended stays, a private office, creative studio, or potential income-producing space. A covered RV area includes 30-amp, 50-amp, and standard electrical hookups, with the guest house storage building, and RV hookups operating on a separate electric meter. Additional highlights include a three-car garage, smart-home technology, solar exterior lighting, two HVAC systems, and three tankless water heaters. Located approximately one hour from Dallas, this versatile property offers the privacy and space of country living without sacrificing modern comfort or connectivity. Opportunities with this combination of acreage, living space, guest accommodations, and recreational features are difficult to find. Schedule your private showing and experience everything this remarkable property has to offer. Also available for rent see MLS# 21362535 Owner is the listing agent. RV may also be available for purchase separately.
House + ADU
Property Type
65,340 sqft
Lot Size
2022
Year Built
Listing Date: 08/08/2026
Listed by: Michelle Small
Listing office: JPAR - Rockwall
Source: NTREIS #21351305
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
List Price
FINANCIALS
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($176,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21351305 · Listing office: JPAR - Rockwall
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.