Selected for the Terner Labs Housing Venture Lab

4723 Theresa Drive, Denison, TX 75020

Active
Listed 98 days ago
Owner-Occupant Eligible
$515,000

About $3,149 a month to live here, after the rent from the other home.

House + ADU4,178 sqft5 beds3 bathsListed Aug 6, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$3,149a month

The second home on the lot rents for $1,138. We hold back $205 of that for repairs and an empty month, and the rest goes toward a $4,082 monthly payment.

Income to qualify: about $104,000 a year

With how much down?

At 20% down ($103,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $67,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$15,450 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Close to everything... yet it feels a world away. Towering pines welcome you home to over two private, fenced acres just minutes from Texoma Medical Center, Hwy. 75, Sherman, and Denison. A canopy of mature pines and oaks creates a peaceful setting that's increasingly difficult to find this close to town. This extensively updated home offers over 4,100 square feet of flexible living space, including a walk-out basement that functions as a second living space with its own kitchen, living area, dining area, laundry, fireplace, bedrooms, and private access. Two fireplaces, two walk-out decks, and five oversized garages provide the flexibility to live the way you want, whether you're entertaining, pursuing hobbies, enjoying your own private retreat, or taking advantage of the home's exceptional multigenerational living possibilities. Extensive updates include new windows throughout, fresh interior paint, updated electrical and plumbing, rebuilt decks, and a durable metal roof. New privacy fence on south side has been installed. Once you pull through the gate, it's hard to believe you're still just minutes from everything. Some places simply make you slow down, take a deep breath, and feel like you've come home.

House + ADU

Property Type

95,614 sqft

Lot Size

1980

Year Built

Listing Date: 08/06/2026

Listed by: Carol Layman

Listing office: Better Homes & Gardens, Winans

Source: NTREIS #21342107

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$515,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$515,000
Your Down Payment$103,000
Financed$412,000
Estimated Monthly Payment$4,082

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($103,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,082/month
Principal + Interest
$2,470
Property Taxes
$823
Home Insurance
$789
Rental Income (1 Unit)
$1,138/month

From the listing description.

Rental Expenses
-$205
Cost to live here
$3,149/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21342107 · Listing office: Better Homes & Gardens, Winans

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.