About $1,376 a month to live here, after the rent from the other homes.
A fourplex. Live in one home and rent out the other three. How it works
Live here for about
The other homes rent for $4,050. We hold back $729 of that for repairs and an empty month, and the rest goes toward a $4,697 monthly payment.
Income to qualify: about $95,000 a year
With how much down?
At 20% down ($119,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $78,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$29,950 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Exceptional investment opportunity in a fast-growing area of Fort Worth with 3 occupied units and one left vacant for potential owner occupancy. Discover a turnkey, solid income-producing fourplex featuring spacious units, with a two-story townhome-style layout—each offering 1,075 square feet of living space with 2 bedrooms and 1.5 bathrooms. All units have been fully updated and feature no carpet throughout. Kitchens are equipped with granite countertops, ample storage cabinetry, and subway tile backsplashes, while updated bathrooms showcase granite vanity tops, new toilets, fresh paint, and modern flooring. Each unit features open living spaces with charming fireplaces, durable laminate flooring, updated fixtures, a convenient downstairs guest half-bath, and dedicated washer and dryer hookups. Occupants enjoy private, fully fenced backyard courtyards, access to assigned covered carport parking, and additional uncovered guest spots. Strategically positioned just off Camp Bowie, this asset offers seamless commutes to Downtown Fort Worth, local dining, shopping, and major regional employers like Lockheed Martin and the NAS Joint Reserve Base. Low deferred maintenance is highlighted by a roof replacement (2018), new perimeter fencing (July 2022), water heaters (Unit B 2021, Unit C 2025), updated AC ducting (Unit D 2022), and a replacement refrigerator (Unit C 2021). Occupants pay their own electric bills with an established $80 a month per unit bill-back for water and trash. (Note: Photos depict Unit D; Unit C features identical updates.) Unit A and B were updated in 2025 and 2026. 3 units are currently occupied and 1 is vacant for showings and potential owner occupancy. Call for more details or to book a showing.
Quadplex
Property Type
12,371 sqft
Lot Size
1984
Year Built
Listing Date: 08/04/2026
Listed by: Jenna Harris
Listing office: Property Rights Advocacy Group
Source: NTREIS #21348482
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($119,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
From market rates for this unit's size.
From market rates for this unit's size.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21348482 · Listing office: Property Rights Advocacy Group
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.