Selected for the Terner Labs Housing Venture Lab

7420 SW County Road 2030, Purdon, TX 76679

Active
Listed 100 days ago
Owner-Occupant Eligible
$540,000

About $2,722 a month to live here, after the rent from the other home.

House + ADU1,970 sqft4 beds2 bathsListed Aug 4, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$2,722a month

The second home on the lot rents for $1,138. We hold back $205 of that for repairs and an empty month, and the rest goes toward a $3,655 monthly payment.

Income to qualify: about $92,000 a year

With how much down?

At 20% down ($108,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $70,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$16,200 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Opportunities like this don’t come around often! Welcome to this 28.8 +- acre AG EXEMPT property that has been cherished by the same family for four generations since 1965. Built in 1978 by the seller’s grandfather, the traditional brick ranch home offers 4 bedrooms, 1.5 bathrooms, abundant storage, a spacious mudroom, large utility room with office space, and a walk in pantry that also serves as a canning closet. The home is structurally sound with a metal roof and remains in its original condition, offering the perfect opportunity to update while preserving its timeless country character. Designed with country living in mind, the property features,multiple residences, oversized shop, livestock areas, a chicken coop, pig pens, raised garden beds, an approx. 1 acre pond, plus a 2nd smaller pond that has served as a watering hole for goats, ducks, and chickens. While some fencing and outbuildings could use a little TLC, the infrastructure is already in place for your farm, ranch, or homestead dreams. A standout feature is the impressive 60 by 40 Quonset hut Shop Garage on a concrete slab with electricity already connected and plumbing already run, making it ideal for storing farm equipment, RVs, boats, trailers, or creating a workshop or future living quarters inside. Plumbing has been ran to it but not installed. An additional pole barn with attached shop provides even more storage and workspace. Also included is a 1992 Fleetwood Festival home offering 3 bed & 2 bath. Remodeling has already begun with updated flooring, paint, and trim, making it an excellent opportunity for guest quarters, rental income, or multigenerational living. With 3 separate parcels, 2 established addresses, and 2 existing water meters already in place, an unutilized water well , this property offers exceptional value and flexibility. Whether you’re looking for a working farm, family homestead, or peaceful country retreat, this one of a kind property is ready for its next chapter.

House + ADU

Property Type

1,254,528 sqft

Lot Size

1967

Year Built

Listing Date: 08/04/2026

Listed by: Nina Perry Perry

Listing office: AZURE SKY REALTY, LLC

Source: NTREIS #21350457

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$540,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$540,000
Your Down Payment$108,000
Financed$432,000
Estimated Monthly Payment$3,655

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($108,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,655/month
Principal + Interest
$2,590
Property Taxes
$693
Home Insurance
$372
Rental Income (1 Unit)
$1,138/month

From the listing description.

Rental Expenses
-$205
Cost to live here
$2,722/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21350457 · Listing office: AZURE SKY REALTY, LLC

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.