About $2,414 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,000. We hold back $195 of that for repairs and an empty month, and the rest goes toward a $3,219 monthly payment.
Income to qualify: about $81,000 a year
With how much down?
At 20% down ($93,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $61,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$13,950 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
NEW PRICE! Looking for a home to live in or an income producing property in 76107? Great home PLUS AN INCOME PRODUCING second property in the back to help offset your mortgage! Charming updated 1939 bungalow with Craftsman inspired details, an expansive covered front porch and beautiful mature tree in the heart of the Arlington Heights neighborhood of Fort Worth. It offers a perfect blend of style and comfort. This home features 3 spacious bedrooms, 2 well-appointed bathrooms and a detached 2 car garage. The 1 bedroom, 1 bath 2 story guest house (tenant is on a month-to-month lease) comes complete with a kitchen and laundry room. Inside, the updated home you’ll find a mix of hardwood and ceramic flooring that adds both warmth and durability to the living spaces. The home features plantation shutters and dual pane windows that provide energy efficiency and fill the home with natural light. The third bedroom, currently being used as a home office, is off the living room. The updated kitchen has solid surface counter, newer energy efficient appliances, a breakfast bar, breakfast nook and an additional dining area. Unique to homes of this period, there is a large laundry room with cabinets and a pantry. The primary ensuite bathroom offers convenience and a touch of luxury. There is a spacious walk in closet. A second bedroom and bathroom complete this part of the home. The backyard features a privacy fence, covered porch, additional outdoor dining area and a fire pit. This home’s inviting atmosphere and well-planned layout cater to a variety of lifestyles, combining modern amenities with timeless character. It’s an opportunity for an investor looking for a dual income rental property or someone looking for their next home. Don’t miss your chance to make 5012 Calmont Ave your new address – schedule your showing today!
House + ADU
Property Type
7,754 sqft
Lot Size
1939
Year Built
Listing Date: 07/31/2026
Listed by: Pat Safian
Listing office: Compass RE Texas, LLC
Source: NTREIS #21348450
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($93,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21348450 · Listing office: Compass RE Texas, LLC
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.