Selected for the Terner Labs Housing Venture Lab

921 Sunset Avenue, Dallas, TX 75208

Active
Listed 104 days ago
Owner-Occupant Eligible
$425,000

About $2,085 a month to live here, after the rent from the other home.

Duplex1,574 sqft2 beds2 bathsListed Jul 31, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$2,085a month

The other home rents for $1,095. We hold back $214 of that for repairs and an empty month, and the rest goes toward a $2,966 monthly payment.

Income to qualify: about $73,000 a year

With how much down?

At 20% down ($85,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $59,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$14,875 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Charming Duplex in the Heart of Oak Cliff. Income opportunity awaits with this side-by-side, single-story duplex at 921 and 923 Sunset Avenue. Ideally located just one block north of the vibrant dining, shopping, and entertainment along Jefferson Boulevard, the property is only 0.4 miles from the popular TYPO (Tyler Polk) district and 0.7 miles from the Bishop Arts District. Its central location also provides convenient access to public transportation, making it an attractive option for both tenants and owner-occupants. Both units have a proven history of long-term tenancy, demonstrating the property's consistent rental appeal. Following the recent vacancy of Unit 923, the owner completed thoughtful updates, including luxury vinyl plank flooring throughout, creating a move-in-ready residence that is well-positioned to attract new tenants. Unit 921 remains largely in its original condition, presenting an excellent value-add opportunity for investors to renovate, increase rental income, and maximize long-term returns. The duplex offers a combined 1,574 square feet, with each unit featuring a spacious living room, formal dining room, and a functional single-story floor plan. A detached two-car garage provides one parking space per unit, along with an attached storage closet for added convenience. Unit 923 is currently listed for lease, while Unit 921 is occupied, offering the flexibility to generate immediate rental income with the opportunity to lease or occupy the updated unit. Whether you're looking to expand your investment portfolio or live in one unit while offsetting your mortgage with rental income from the other, this property presents an exceptional opportunity in one of North Oak Cliff's vibrant neighborhoods. Please note: The gross income shown reflects rental income prior to the renovation of Unit 923.

Duplex

Property Type

6,447 sqft

Lot Size

1950

Year Built

Listing Date: 07/31/2026

Listed by: Kent Frederick

Listing office: Dave Perry Miller Real Estate

Source: NTREIS #21342018

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$425,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$425,000
Your Down Payment$85,000
Financed$340,000
Estimated Monthly Payment$2,966

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($85,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$2,966/month
Principal + Interest
$1,952
Property Taxes
$690
Home Insurance
$324
Rental Income (1 Unit)
$1,095/month

From the listing description.

Rental Expenses
-$214
Cost to live here
$2,085/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21342018 · Listing office: Dave Perry Miller Real Estate

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.