
At 20% down, 30-year fixed. From 3.5% down.
About $2,774 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,944. We hold back $379 of that for repairs and an empty month, and the rest goes toward a $4,339 monthly payment.
Income to qualify: about $104,000 a year
With how much down?
At 20% down ($123,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $85,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$21,525 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
PRICED NEARLY $100K UNDER DCAD MARKET VALUE! Turnkey full duplex. Two separate 2-bedroom, 1-bathroom units of approximately 1,130 sq. ft. each, fully renovated and ready to occupy or lease. Live in one side and rent the other, or lease both units and run two independent income streams. Each unit is entirely self-contained, with its own living room, complete open-concept kitchen, and separately metered utilities. Two enclosed garage spaces, one dedicated to each residence. New roof, quartz countertops, generous cabinetry, spacious islands, and modern finishes throughout. Located in the Dan D. Rogers Elementary attendance zone. Minutes from White Rock Lake, the Dallas Arboretum, NorthPark Mall, and Lakewood shopping and dining, with quick access to Central Expressway, Northwest Highway, and 635. Full duplexes rarely come to market in this area, and almost never fully renovated. Qualified owner-occupants may explore FHA or conventional financing, subject to borrower qualification, appraisal, lender underwriting, and property eligibility. Furnished and short-term rental strategies may also be viable, subject to applicable City of Dallas regulations and buyer verification. Buyer and buyer's agent to independently verify rental rates, expenses, projections, and applicable leasing regulations.
Duplex
Property Type
9,627 sqft
Lot Size
1954
Year Built
Listing Date: 07/23/2026
Listed by: James Farias
Listing office: Dave Perry Miller Real Estate
Source: NTREIS #21339605
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($123,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21339605 · Listing office: Dave Perry Miller Real Estate
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 3.5% down.