Active
2 units3 bd2 ba1,669 sqft
Cost to live here
$1,739/moafter $1,138/mo in rent
Income to qualify: about $64,000 a year, rent counted
At 20% down, 30-year fixed. From 3% down.
$399,000•House + ADU
604 Crestview Drive, Granbury, TX 76048
1313 Porter Court, Granbury, TX 76048
Active
Listed 112 days agoOwner-Occupant Eligible
About $2,959 a month to live here, after the rent from the other home.
House + ADU2,424 sqft4 beds4 bathsListed Jul 23, 2026
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
$2,959a month
The second home on the lot rents for $1,097. We hold back $214 of that for repairs and an empty month, and the rest goes toward a $3,842 monthly payment.
Income to qualify: about $96,000 a year
With how much down?
At 20% down ($111,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $73,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$16,770 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Stunning lake view modern farmhouse on 1.1 acres in the prestigious Peninsula on Lake Granbury! This beautifully renovated, move-in-ready home is truly one of a kind. This home features 3 bedrooms, 2.5 baths, 2-car garage with golf cart garage, an open-concept design showcasing shiplap ceilings, custom cabinetry, vaulted living room ceilings, repurposed cedar accents, window seats, a large granite island, and an electric fireplace. A private 1-bedroom, 1-bath guest apartment with its own full kitchen and living area provides the perfect space for guests, extended family, or potential rental income. Designed for both relaxation and entertaining, the backyard is a true retreat with a sparkling pool, an incredible covered bar and outdoor kitchen where friends and family can gather year-round. Whether you’re enjoying your morning coffee while taking in the peaceful lake views, hosting unforgettable summer cookouts, or unwinding under the stars after a day on the water, this property offers the lifestyle you’ve been dreaming of. An expansive parking area provides plenty of room for guests, boats, RVs, and recreational vehicles, making it easy to embrace everything lake-area living has to offer. Conveniently located just 5 minutes from Granbury's Historic Square, you'll enjoy easy access to boutique shopping, fine dining, wineries, live entertainment and year round community events while still coming home to the privacy and tranquility of this exceptional home. This home blends modern farmhouse charm, luxury, and convenience in one of Granbury's most desirable neighborhoods. Come visit it today!
House + ADU
Property Type
46,914 sqft
Lot Size
1960
Year Built
Listing Date: 07/23/2026
Listed by: Rebekah Legan
Listing office: CENTURY 21 Judge Fite
Source: NTREIS #21335887
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$559,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$559,000
Your Down Payment$111,800
Financed$447,200
Estimated Monthly Payment$3,842
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($111,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$3,842/month
Principal + Interest
$2,681Property Taxes
$722Home Insurance
$401HOA$38
Rental Income (1 Unit)
$1,097/month
From the listing description.
Rental Expenses
-$214Cost to live hereCost to live here, after rent
$2,959/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21335887 · Listing office: CENTURY 21 Judge Fite
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
