About $2,935 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,000. We hold back $165 of that for repairs and an empty month, and the rest goes toward a $3,770 monthly payment.
Income to qualify: about $96,000 a year
With how much down?
At 20% down ($105,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $69,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$15,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Texas Country Living at Its Best! Welcome to this charming property situated on 2 fully fenced acres, offering the perfect blend of peaceful country living and everyday convenience. The property features a barn and workshop with both water and electricity, making it ideal for livestock, hobbies or storage. The main home is 1,635 sq ft and offers 3 bedrooms and 2 bathrooms, while the separate private guest quarters is 496 sq ft and provides an additional 1 bedroom, 1 bathroom, a living room, kitchen, and its own covered porch—perfect for multigenerational living, guests, rental income, or a home office. Enjoy the beauty of wide-open Texas skies as you relax and take in breathtaking sunrises and sunsets from your own property. Conveniently located with quick access to the Chisholm Trail Parkway, you’ll enjoy the tranquility of country living while remaining within easy reach of nearby amenities.
House + ADU
Property Type
87,120 sqft
Lot Size
1986
Year Built
Listing Date: 07/17/2026
Listed by: Tiffany Becerra
Listing office: Elite Real Estate Texas
Source: NTREIS #21329505
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($105,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21329505 · Listing office: Elite Real Estate Texas
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3% down.