Selected for the Terner Labs Housing Venture Lab

TBD2-202 Powell, Weatherford, TX 76088

Active
Listed 65 days ago
Owner-Occupant Eligible
$585,000

About $3,066 a month to live here, after the rent from the other home.

House + ADU2,246 sqft3 beds2 bathsListed Sep 8, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$3,066a month

The second home on the lot rents for $1,138. We hold back $222 of that for repairs and an empty month, and the rest goes toward a $3,982 monthly payment.

Income to qualify: about $101,000 a year

With how much down?

At 20% down ($117,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $76,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$17,550 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

2bed, 1bath main home detached 1bed, 1bath guest house total 3 bed2bath Welcome to this beautifully remodeled equestrian property nestled in the heart of North Texas performance horse country. Situated on 5.694 picturesque acres in the highly sought-after Perrin School District, this turnkey horse property offers the perfect blend of country charm, modern comfort, and equestrian functionality. The stunning historical stone home has been thoughtfully updated throughout and features two spacious oversized bedrooms, luxury vinyl plank flooring, a completely renovated kitchen, updated bathroom, new roof, new septic and inviting stone porches ideal for enjoying peaceful Texas sunsets. A cozy wood-burning fireplace creates a warm and welcoming centerpiece for the home, while the attached garage and newly constructed well house add convenience and practicality complete with underground storm shelter. An attached private studio apartment offers exceptional flexibility with its own full kitchen and beautifully updated bathroom — perfect for guests, extended family, ranch help, or potential rental income. Designed with horse enthusiasts in mind, the property includes a well-appointed three- stall barn complete with electricity, water, wash rack, generous cabinetry, and abundant tack and storage space. Newly fenced turnout pastures provide excellent functionality, while the well-prepared riding and training area offers an ideal space for exercising, schooling, and working horses in a scenic setting adjacent to surrounding equestrian facilities. Located in the center of renowned performance horse country and just minutes from many top training facilities, this property is perfectly suited for horse owners, or anyone seeking the equestrian lifestyle in a beautiful rural setting. Additional adjacent acreage either more or less is also available creating even more opportunities to make smaller or increase for additional horses, or future improvements.

House + ADU

Property Type

248,031 sqft

Lot Size

1930

Year Built

Listing Date: 09/08/2026

Listed by: Joy Townsend

Listing office: Real Broker, LLC

Source: NTREIS #21334027

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$585,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$585,000
Your Down Payment$117,000
Financed$468,000
Estimated Monthly Payment$3,982

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($117,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,982/month
Principal + Interest
$2,806
Property Taxes
$713
Home Insurance
$463
Rental Income (1 Unit)
$1,138/month

From the listing description.

Rental Expenses
-$222
Cost to live here
$3,066/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21334027 · Listing office: Real Broker, LLC

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.