4855 Stitzle Road, Crandall, TX 75114
About $4,598 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,000. We hold back $150 of that for repairs and an empty month, and the rest goes toward a $5,448 monthly payment.
Income to qualify: about $143,000 a year
With how much down?
At 20% down ($157,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $103,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$23,670 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Welcome to 4855 Stitzle Road in Crandall, Texas—where peaceful country living meets modern convenience on this exceptional 10-acre AG EXEMPT cattle-friendly estate. Perfectly positioned with easy access to Dallas, you'll enjoy the serenity of wide-open spaces while remaining just a short commute from the city. Designed for flexibility and multigenerational living, this unique property features two separate homes. The primary residence offers 4 bedrooms, 2.5 bathrooms, and an inviting floor plan filled with comfortable living spaces. A 33' x 16' unfinished bonus room is ready for your finishing touches, creating the perfect opportunity for a media room, game room, home office, gym, or additional guest suite. The second home includes 1 bedroom, 1 bathroom, and a full kitchen, making it ideal for extended family, aging parents, guests, or even income-producing potential. Outside, the lifestyle truly comes to life. Relax with your morning coffee on the expansive wraparound porch, spend evenings preparing meals in the newly added outdoor kitchen, and gather around the fire pit while enjoying quiet country nights beneath a canopy of Texas stars. Whether you're entertaining friends or simply unwinding after a long day, every sunset feels like a private escape. The fenced, cattle-friendly acreage offers ample room for livestock, horses, recreational vehicles, gardens, or future improvements, giving you the freedom to create the country lifestyle you've always imagined. If you've been dreaming of a private retreat that offers room to roam, space for generations to live together, and the convenience of an easy commute to Dallas, 4855 Stitzle Road is a rare opportunity to experience the very best of Texas country living. ADDITIONAL INCENTIVE FOR BUYER: UP TO $8,000 BUYER INCENTIVE AVAILABLE! Contact agent for more details!
House + ADU
Property Type
435,731 sqft
Lot Size
2006
Year Built
Listing Date: 07/16/2026
Listed by: Jennifer Warn
Listing office: 6th Ave Homes
Source: NTREIS #21333461
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
List Price
FINANCIALS
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($157,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21333461 · Listing office: 6th Ave Homes
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.