About $3,832 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,916. We hold back $345 of that for repairs and an empty month, and the rest goes toward a $5,403 monthly payment.
Income to qualify: about $134,000 a year
With how much down?
At 20% down ($139,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $91,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$20,970 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
***MOTIVATED SELLER!!! FLOORING ALLOWANCE FOR UPSTAIRS UNIT*** Welcome to this exceptional home in the highly desirable Country North Estates, where space, flexibility, and character come together to create endless possibilities. Offering an impressive 4,457 square feet of living space, this one-of-a-kind property includes a private upstairs apartment complete with its own entrance, full kitchen, living area, bedroom, and bathroom—ideal for multigenerational living, long-term guests, or potential rental income. The updated kitchen is designed for both everyday living and entertaining, featuring modern finishes, a breakfast bar, and a cozy breakfast nook. French doors open to a private patio, creating the perfect spot to enjoy morning coffee or dine outdoors. The expansive living room is filled with natural light, showcasing skylights and an additional sitting area with peaceful views of the backyard. The spacious primary suite serves as a true retreat with floor-to-ceiling windows, skylights, and a hidden bonus room tucked behind custom bookcase doors—perfect for a private office, man cave, hobby room, or secure storage. The luxurious primary bath features separate vanities, a custom walk-in closet, and an additional closet for even more storage. Two generously sized secondary bedrooms on the main level each offer their own ensuite bathroom and walk-in closet, providing comfort and privacy for family or guests. Conveniently located with easy access to Dallas, this home is just minutes from shopping, dining, and everyday conveniences while offering space and versatility rarely found in today's market. Whether you're looking for room to grow, accommodate extended family, or generate additional income, this remarkable Country North Estates home is ready to fit your lifestyle.
House + ADU
Property Type
15,507 sqft
Lot Size
1974
Year Built
Listing Date: 07/01/2026
Listed by: Jessica Hargis
Listing office: Jessica Hargis Realty, LLC
Source: NTREIS #21321108
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($139,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21321108 · Listing office: Jessica Hargis Realty, LLC
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3.5% down.