Active
2 units6 bd6 ba4,244 sqft
Cost to live here
$5,112/moafter $2,251/mo in rent
Income to qualify: about $176,000 a year, rent counted
At 20% down, 30-year fixed. From 3.5% down.
$999,900•Duplex
7805 Denton Drive, Dallas, TX 75235
8714 Quinn Street A, Dallas, TX 75217
Active
Listed 135 days agoOwner-Occupant Eligible
Duplex2,264 sqft5 beds4 bathsListed Jun 30, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$2,389a month
We are still working out the rent on this one.
Income to qualify: about $67,000 a year
With how much down?
At 20% down ($64,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $44,000 of it. See the ten-year math
How we work this out
No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.
$11,200 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Beautifully positioned for investors and owner-occupants alike, this duplex-style property offers the perfect setup for building a steady rental income stream. The front residence welcomes you with covered parking and a warm, inviting layout, while the separate rear living quarters offer their own private entrance, fenced-in yard, and complete independence from the front unit. Each side functions as its own self-contained home, giving tenants or family members true privacy while keeping everything under one roof. This setup is ideal for the savvy buyer looking to live in one unit while the other covers a significant portion of the note — or for the investor seeking dual rental income from a single property. Owner Finance Options Available. Recently updated and move-in ready, this versatile duplex combines comfort, functionality, and smart investment potential in a location with easy access to I-20, I-635, and US-175. Whether you're house-hacking your way to homeownership or adding a cash-flowing asset to your portfolio, this is a rare opportunity not to miss.
Duplex
Property Type
7,057 sqft
Lot Size
1962
Year Built
Listing Date: 06/30/2026
Listed by: Justin Brown
Listing office: Perpetual Realty Group LLC
Source: NTREIS #21312558
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$320,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$320,000
Your Down Payment$64,000
Financed$256,000
Estimated Monthly Payment$2,389
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($64,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$2,389/month
Principal + Interest
$1,470Property Taxes
$491Home Insurance
$428Rental Income (1 Unit)
Not yet estimated
Cost to live hereCost to live here, after rent
$2,389/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21312558 · Listing office: Perpetual Realty Group LLC
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
