Selected for the Terner Labs Housing Venture Lab

1324 Tidwell Road, Weatherford, TX 76087

Active
Listed 142 days ago
Owner-Occupant Eligible
$599,000

About $3,140 a month to live here, after the rent from the other home.

House + ADU2,820 sqft4 beds3 bathsListed Jun 23, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$3,140a month

The second home on the lot rents for $1,138. We hold back $188 of that for repairs and an empty month, and the rest goes toward a $4,090 monthly payment.

Income to qualify: about $104,000 a year

With how much down?

At 20% down ($119,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $78,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$17,970 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Experience the perfect blend of modern comfort and country charm with this beautifully remodeled 2,820-square-foot home in the highly sought-after Brock ISD. Thoughtfully renovated in 2022, the residence offers 4 spacious bedrooms, 3 full bathrooms, and two inviting living areas designed for both everyday living and effortless entertaining. The updated interior showcases luxury vinyl plank flooring throughout, a stylish kitchen featuring new appliances, updated countertops, and designer finishes that create a warm and welcoming atmosphere. Large living spaces and a functional floor plan provide flexibility for families of all sizes. Step outside to the expansive wraparound back porch, the perfect place to relax, entertain guests, and enjoy peaceful Texas sunsets. Adding exceptional versatility is the fully remodeled 576-square-foot guest house, complete with an attached workshop and carport. Whether used as guest accommodations, a home office, multigenerational living space, hobby area, or income-producing rental opportunity, this separate living space offers endless possibilities. Combining modern updates, flexible living arrangements, and the tranquility of country living, this unique property is a rare opportunity just minutes from Weatherford and within the acclaimed Brock ISD.

House + ADU

Property Type

56,628 sqft

Lot Size

1995

Year Built

Listing Date: 06/23/2026

Listed by: Josh Scarbrough

Listing office: It's Closing Time Realty

Source: NTREIS #21310098

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$599,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$599,000
Your Down Payment$119,800
Financed$479,200
Estimated Monthly Payment$4,090

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($119,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,090/month
Principal + Interest
$2,873
Property Taxes
$733
Home Insurance
$484
Rental Income (1 Unit)
$1,138/month

From the listing description.

Rental Expenses
-$188
Cost to live here
$3,140/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21310098 · Listing office: It's Closing Time Realty

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.