Selected for the Terner Labs Housing Venture Lab

10657 County Road 213, Forney, TX 75126

Active
Listed 147 days ago
Owner-Occupant Eligible
$897,000

About $4,666 a month to live here, after the rent from the other home.

House + ADU4,247 sqft6 beds5 bathsListed Jun 18, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$4,666a month

The second home on the lot rents for $2,000. We hold back $300 of that for repairs and an empty month, and the rest goes toward a $6,366 monthly payment.

Income to qualify: about $160,000 a year

With how much down?

At 20% down ($179,400) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $117,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$26,910 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Rare opportunity to own two homes on one acre with no city taxes and minimal restrictions. Perfect for multi-generational living, rental income, a home-based business, or a private guest retreat. The main home features 4 bedrooms, 3 bathrooms, an attached 3-car garage, and a dedicated media room, offering plenty of space for family and entertaining. The separate guest home includes 2 bedrooms and 2 bathrooms with its own comfortable living space, making it ideal for extended family, guests, rental income, or use as a home office or business space. Both homes share a spacious backyard highlighted by an inground swimming pool with a slide, creating the perfect setting for outdoor fun and relaxation. Large covered patio areas provide ample space for outdoor dining, entertaining, or simply enjoying the peaceful country setting. Conveniently located near I-20, this unique property combines country living with easy access to shopping, dining, and commuting routes.

House + ADU

Property Type

43,560 sqft

Lot Size

2017

Year Built

Listing Date: 06/18/2026

Listed by: Steven Bloomquist

Listing office: AirSpace

Source: NTREIS #21306934

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$897,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$897,000
Your Down Payment$179,400
Financed$717,600
Estimated Monthly Payment$6,366

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($179,400) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,366/month
Principal + Interest
$4,302
Property Taxes
$1,371
Home Insurance
$693
Rental Income (1 Unit)
$2,000/month

From the listing description.

Rental Expenses
-$300
Cost to live here
$4,666/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21306934 · Listing office: AirSpace

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.