Selected for the Terner Labs Housing Venture Lab

508 Private Access 233114, Godley, TX 76044

Active
Listed 147 days ago
Owner-Occupant Eligible
$899,999

About $5,038 a month to live here, after the rent from the other home.

House + ADU5,433 sqft6 beds6 bathsListed Jun 18, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$5,038a month

The second home on the lot rents for $1,952. We hold back $293 of that for repairs and an empty month, and the rest goes toward a $6,697 monthly payment.

Income to qualify: about $169,000 a year

With how much down?

At 20% down ($180,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $117,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$27,000 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Luxury 2-Acre Estate with Guest House & Multiple Living Areas! Nestled on a picturesque 2-acre homesite, this exceptional estate offers a rare combination of luxury, privacy, and versatility. A standout feature is the beautifully finished 1,135-square-foot guest house with 2 bedrooms, 2 full baths, and its own 2-car garage—perfect for multigenerational living, extended family, long-term guests, a private office, or potential rental income opportunities. The stunning 4,298-square-foot main residence features 4 bedrooms, 3.5 bathrooms, and an open-concept design with spacious living areas, abundant natural light, and thoughtful finishes throughout. An impressive upstairs game room or second living area provides additional space for entertaining, relaxing, or gathering with family and friends. The private primary suite serves as a luxurious retreat, featuring a spa-inspired ensuite bath and dual walk-in closets. A desirable first-floor secondary ensuite bedroom offers comfort and privacy for guests or family members. Step outside to the expansive covered patio overlooking the peaceful acreage, creating the perfect setting for outdoor dining, entertaining, or simply enjoying the serene surroundings. Combining luxury living, acreage, a guest house, and multiple living spaces, this remarkable property delivers an elevated lifestyle with room to live, work, and entertain. Schedule your private tour today!

House + ADU

Property Type

87,164 sqft

Lot Size

2022

Year Built

Listing Date: 06/18/2026

Listed by: Beth Jones

Listing office: Monument Realty

Source: NTREIS #21305401

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$899,999

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$899,999
Your Down Payment$180,000
Financed$719,999
Estimated Monthly Payment$6,697

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($180,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,697/month
Principal + Interest
$4,317
Property Taxes
$1,541
Home Insurance
$839
Rental Income (1 Unit)
$1,952/month

From the listing description.

Rental Expenses
-$293
Cost to live here
$5,038/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21305401 · Listing office: Monument Realty

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.