Selected for the Terner Labs Housing Venture Lab

261 Dub Lane, Poolville, TX 76487

Active
Listed 150 days ago
Owner-Occupant Eligible
$1,199,000

About $4,248 a month to live here, after the rent from the other home.

Duplex2,843 sqft3 beds3 bathsListed Jun 15, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$4,248a month

The other home rents for $3,923. We hold back $588 of that for repairs and an empty month, and the rest goes toward a $7,583 monthly payment.

Income to qualify: about $176,000 a year

With how much down?

At 20% down ($239,800) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $165,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$41,965 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Back on the market at no fault of the property! Buyer was unable to obtain financing. Welcome to a one-of-a-kind 2-bedroom, 2-bathroom barndominium nestled on 20+ or - picturesque acres where rustic charm meets functional country living — step inside to find warm, inviting interiors with stained concrete floors and gleaming granite countertops that deliver the perfect blend of rugged and refined. Built for the serious horse enthusiast or hobby rancher, the barn features a concrete breezeway with abundant storage, dedicated parking for your truck and trailer, an RV plug, and five spacious 12x32 stalls, complemented by a separate feed and tack room with a convenient wash rack. Outside, enjoy the detached covered patio, an implement shed for all your equipment, and the impressive 150x300 pipe arena with covered boxes — perfect for training, roping, or leisurely rides — along with three fenced pastures with water access, well-built cattle pens, and an automatic gated entry for privacy and security. The equisizer walker comes with the property! As a bonus, the property also includes a separate 1-bedroom, 1-bathroom cabin, ideal for guests, a mother-in-law suite, or rental income. Truly move-in ready — bring your horses, your cattle, and your boots.

Duplex

Property Type

827,640 sqft

Lot Size

2008

Year Built

Listing Date: 06/15/2026

Listed by: Lane Cooper

Listing office: Keller Williams Heritage West

Source: NTREIS #21302395

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,199,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,199,000
Your Down Payment$239,800
Financed$959,200
Estimated Monthly Payment$7,583

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($239,800) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$7,583/month
Principal + Interest
$5,507
Property Taxes
$1,588
Home Insurance
$488
Rental Income (1 Unit)
$3,923/month

From the listing description.

Rental Expenses
-$588
Cost to live here
$4,248/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21302395 · Listing office: Keller Williams Heritage West

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.