Active
2 units6 bd6 ba4,244 sqft
Cost to live here
$5,112/moafter $2,251/mo in rent
Income to qualify: about $176,000 a year, rent counted
At 20% down, 30-year fixed. From 3.5% down.
$999,900•Duplex
7805 Denton Drive, Dallas, TX 75235
1230 Kings Highway, Dallas, TX 75208
Active
Listed 150 days agoOwner-Occupant Eligible
Quadplex2,982 sqft5 beds4 bathsListed Jun 15, 2026
A fourplex. Live in one home and rent out the other three. How it works
Live here for about
$5,947a month
We are still working out the rent on this one.
Income to qualify: about $166,000 a year
With how much down?
At 20% down ($162,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $106,000 of it. See the ten-year math
How we work this out
No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.
$40,500 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Set On An Expansive 75x150 Lot, This Rare 4-Plex Combines Timeless Character With Modern Updates, Making It An Outstanding Investment Opportunity. The Inviting Exterior Features A Classic Façade Accented By New Recessed Lighting And Professionally Designed Landscaping. A Spacious Front Porch Sets The Tone For Comfort And Charm, While The Property’s Thoughtful Upgrades Enhance Both Curb Appeal And Tenant Satisfaction. Each Of The Four Units Are Designed With Practical Layouts, Quality Finishes, And Ample Living Space, Ensuring Reliable Rental Income And Long-Term Stability. Recent Improvements Include A Comprehensive Foundation Repair And The Addition Of An Outdoor Living Area, Further Supporting Tenant Retention And Property Value. Perfectly Located In The Vibrant Kings Highway Neighborhood, The Property Offers Convenient Access To Stevens Park Golf Course And The Lively Bishop Arts District. With Excellent Connectivity And A Strong Dallas Rental Market, This Property Delivers Both Immediate Cash Flow And Future Appreciation.
Quadplex
Property Type
11,238 sqft
Lot Size
1910
Year Built
Listing Date: 06/15/2026
Listed by: Terri McCoy
Listing office: Keller Williams Legacy
Source: NTREIS #21260393
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$810,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$810,000
Your Down Payment$162,000
Financed$648,000
Estimated Monthly Payment$5,947
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($162,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$5,947/month
Principal + Interest
$3,885Property Taxes
$1,418Home Insurance
$644Rental Income (3 Units)
Not yet estimated
Cost to live hereCost to live here, after rent
$5,947/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21260393 · Listing office: Keller Williams Legacy
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
