896 W 1st Street, Maypearl, TX 76064
About $2,369 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,162. We hold back $174 of that for repairs and an empty month, and the rest goes toward a $3,357 monthly payment.
Income to qualify: about $83,000 a year
With how much down?
At 20% down ($103,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $71,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$18,025 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
This duplex is tailor-made for the astute investor! PARTIALLY OCCUPIED and ready to make your portfolio shine, this property has everything you need for a stellar investment. EACH UNIT comes with 3 bedrooms, 2 bathrooms along with LAMINATE FLOORING and APPLIANCES. Did we mention a SINGLE CAR ATTACHED GARAGE for each unit? Your tenants will love the stress-free parking and CIRCLE DRIVEWAY for easy access! Don’t want to do updates? No problem! The FOUNDATION was repaired and a new 50 year composition ROOF was added in 2021. You’ll have peace of mind for years to come! Tucked away on 1.4 ACRES, this duplex offers a sanctuary from all the hustle and bustle. Your tenants will love the peaceful vibe and appreciate being close enough to their favorite amenities when they need them. So, what are you waiting for?! Opportunity is knocking & this duplex is ready to deliver! Send your OFFER today!
Duplex
Property Type
63,118 sqft
Lot Size
2007
Year Built
Listing Date: 06/12/2026
Listed by: Eunice Pettaway
Listing office: TDRealty
Source: NTREIS #21300884
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
List Price
FINANCIALS
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($103,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21300884 · Listing office: TDRealty
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.