About $1,067 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $2,408. We hold back $433 of that for repairs and an empty month, and the rest goes toward a $3,042 monthly payment.
Income to qualify: about $63,000 a year
With how much down?
At 20% down ($79,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $55,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$13,997 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Exceptional INVESTMENT OPPORTUNITY in Wedgwood! Welcome to 6315–6317 Walraven Circle in Southwest Fort Worth offering just over 3,000 square feet of living space and outstanding INCOME POTENTIAL. Fully renovated last year. Perfect for investors or owner-occupants, both units feature modern upgrades including granite countertops, luxury vinyl plank flooring, abundant natural light, private fenced backyards, balconies, and separate 2-car detached garages. Unit 6315 offers a flexible 2-bedroom plus office (or 3-bedroom) layout with 2.5 baths and DUAL PRIMARY SUITES, while Unit 6317 features 3 bedrooms, 2.5 baths, dual primary suites, and spacious living areas. Both units are currently leased, 6315 will terminate on October 1st, 6317 will terminate August 21st. Tenants are willing to renew, providing IMMEDIATE RENTAL INCOME, with similar properties leasing for $1,800+ per month. CONVENIENTLY LOCATED near parks, schools, shopping, and dining, this is a rare opportunity to own a TURNKEY investment in the desirable Wedgwood neighborhood.
Duplex
Property Type
10,672 sqft
Lot Size
1968
Year Built
Listing Date: 06/11/2026
Listed by: Sadie Hinz
Listing office: RE/MAX FRONTIER
Source: NTREIS #21295648
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($79,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21295648 · Listing office: RE/MAX FRONTIER
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.