Active
3 units2,800 sqft
Cost to live here
$177/moafter $2,000/mo in rent
Income to qualify: about $34,000 a year, rent counted
At 20% down, 30-year fixed. From 5% down.
$209,900•Triplex
408 Live Oak St Street, Marlin, TX 76661
406 Live Oak Street, Marlin, TX 76661
Active
Listed 157 days agoOwner-Occupant Eligible
About $25 a month to live here, after the rent from the other home.
Duplex3,493 sqft2 bedsListed Jun 8, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$25a month
The other home rents for $2,064. We hold back $341 of that for repairs and an empty month, and the rest goes toward a $1,748 monthly payment.
Income to qualify: about $30,000 a year
With how much down?
At 20% down ($41,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $29,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$7,347 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Don’t miss this unique investment property offering strong income potential and outstanding visibility on a high traffic roadway. The front portion of the property features an approximately 2,400 SF commercial space currently operating as a barbershop, while the attached rear residence offers a 2-bedroom, 1,200 SF home that is available for lease, creating an additional revenue opportunity. With excellent street exposure, steady traffic counts, and flexible income-producing possibilities, this property is ideal for investors looking to expand their portfolio with a mixed-use asset. Whether you’re seeking immediate cash flow, future value-add potential, or a strategic location, this property checks all the boxes. Even better, this property may be purchased individually or packaged with up to five additional investment properties, providing a rare opportunity to scale your portfolio and maximize returns.
Duplex
Property Type
10,019 sqft
Lot Size
Listing Date: 06/08/2026
Listed by: Mercedes Lane
Listing office: Agents Of Texas, LLC
Source: NTREIS #21295316
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$209,900
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$209,900
Your Down Payment$41,980
Financed$167,920
Estimated Monthly Payment$1,748
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($41,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
Current Rent
Current Rent
Market Rent
Estimated Monthly Payment (Before Rental Income)
$1,748/month
Principal + Interest
$964Property Taxes
$233Home Insurance
$551Estimated Monthly Payment (Before Rental Income)
$1,748/month
Principal + Interest
$964Property Taxes
$233Home Insurance
$551$1,748/month
$964
$233
$551
Rental Income (1 Unit)
$2,064/month
From the listing description.
Rental Expenses
-$341Rental Income (1 Unit)
$2,064/month
From the listing description.
Rental Expenses
-$341$2,064/month
-$341
Cost to live hereCost to live here, after rent
$25/month
Cost to live hereCost to live here, after rent
$25/month
$25/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21295316 · Listing office: Agents Of Texas, LLC
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.