6700 CR 1022, Joshua, TX 76058
About $3,915 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,138. We hold back $188 of that for repairs and an empty month, and the rest goes toward a $4,865 monthly payment.
Income to qualify: about $126,000 a year
With how much down?
At 20% down ($95,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $63,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$14,370 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Discover a rare unrestricted investment opportunity in Joshua Texas in highly sought after Johnson County. Located just outside city limits near the Chisholm Trail Parkway this versatile one acre property offers seamless high speed connectivity to Fort Worth and Cleburne. With zero zoning restrictions you have the ultimate flexibility to utilize it as a residential compound or transition it into a premier commercial headquarters. Note that property use must be designated as either fully residential or fully commercial. Built for heavy duty logistics and high capacity needs the property features top tier improvements to keep overhead low. It is equipped with 53 roof mounted solar panels keeping average electric bills at approximately 81 dollars per month. This commercial grade, fire lane driveway extends from the carport directly to the back shop with a clear width over 10 feet. The massive 1600 square foot front shop features a dedicated 5 ton Trane HVAC a separate electric meter a 10 by 8 foot overhead coil door and an expansive 40 foot covered porch. The 28 by 40 foot back warehouse features its own electrical panel soaring ceilings over 16 feet and a 10 by 12 foot sectional overhead door. Additionally the main building features two residences including a primary home and an attached apartment. This flexible layout is perfect for multi generational living dual rental income or easy conversion into office suites. Escape city regulations without sacrificing commercial grade improvements. Whether seeking an unrestricted commercial property near Fort Worth or a multi family home with a massive workshop in Joshua ISD this property delivers.
House + ADU
Property Type
44,213 sqft
Lot Size
Listing Date: 06/05/2026
Listed by: Mary Harmon
Listing office: Superior Real Estate Group
Source: NTREIS #21294197
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
List Price
FINANCIALS
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($95,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21294197 · Listing office: Superior Real Estate Group
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.