Selected for the Terner Labs Housing Venture Lab

1508 Canadian Drive, Scroggins, TX 75480

Active
Listed 160 days ago
Owner-Occupant Eligible
$185,000

About $729 a month to live here, after the rent from the other home.

House + ADU2,000 sqft2 beds2 bathsListed Jun 5, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$729a month

The second home on the lot rents for $1,138. We hold back $188 of that for repairs and an empty month, and the rest goes toward a $1,679 monthly payment.

Income to qualify: about $33,000 a year

With how much down?

At 20% down ($37,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $24,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$5,550 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Priced to sell and sold AS-IS—bring your design ideas and unlock instant equity! The county has the property assessed at $324,600. This is a great opportunity to design a home to your taste. Nestled within the highly desirable, gated Pine Valley Development of Lake Cypress Springs, this custom-built property offers an incredible opportunity as a weekend retreat or a starter home. The main residence is a unique 2-bedroom, 1-bath split-level layout featuring plenty of open living areas designed to capture beautiful outdoor views, plus an upstairs loft with access to a massive second-level rear deck. Adding immense value to this property is a completely separate apartment adjoining the carport, complete with a full bath and kitchenette—perfect for guests, rental income, or a private home office. Enjoy the peace of mind of a secure, gated community along with premium amenities including a swimming pool, tennis courts, playground, and clubhouse. With a little TLC, this fixer-upper will shine. Schedule your tour today and see the unlimited potential!

House + ADU

Property Type

15,159 sqft

Lot Size

1999

Year Built

Listing Date: 06/05/2026

Listed by: Karen Hallman

Listing office: Coldwell Banker Apex, REALTORS

Source: NTREIS #21274317

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$185,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$185,000
Your Down Payment$37,000
Financed$148,000
Estimated Monthly Payment$1,679

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($37,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$1,679/month
Principal + Interest
$887
Property Taxes
$351
Home Insurance
$300
HOA$141
Rental Income (1 Unit)
$1,138/month

From the listing description.

Rental Expenses
-$188
Cost to live here
$729/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21274317 · Listing office: Coldwell Banker Apex, REALTORS

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.