Selected for the Terner Labs Housing Venture Lab

204 N Getzendaner Street, Waxahachie, TX 75165

Active
Listed 166 days ago
Owner-Occupant Eligible
$625,000
Duplex3,952 sqft7 beds6 bathsListed May 30, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$4,443a month

We are still working out the rent on this one.

Income to qualify: about $124,000 a year

With how much down?

At 20% down ($125,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $86,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.

$21,875 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Discover endless possibilities in this beautifully designed modern home featuring a truly unique and versatile layout with 7 bedrooms and 6 full bathrooms. Thoughtfully designed across two levels, this spacious property offers the flexibility and functionality ideal for multi-generational living, short-term rental potential, or an income-producing investment opportunity. The home features expansive living spaces filled with natural light and a layout designed to comfortably accommodate large gatherings and everyday living alike. Both the first and second levels include full kitchens, creating exceptional flexibility for extended family living, guest accommodations, or separate rental spaces. Each kitchen is designed with both style and function in mind, featuring modern finishes, ample cabinetry, and a beautiful center island perfect for entertaining, meal prep, and gathering with family and friends. The multiple primary suites provide comfortable private retreats throughout the home, complete with en-suite bathrooms and walk-in closets, offering convenience, privacy, and comfort for owners or guests alike. Additional bedrooms provide flexibility for home offices, media rooms, workout spaces, or guest accommodations. Currently operating as an investment property, this home presents incredible potential as a short-term rental, multi-family property, or large primary residence. Located in a rapidly growing area and just minutes from historic homes and local attractions, this property offers both immediate functionality and long-term opportunity. With its rare layout, income-producing potential, and flexible living spaces, this is a one-of-a-kind property that offers exceptional value and versatility. Schedule your private showing today and explore everything this unique home has to offer!

Duplex

Property Type

7,754 sqft

Lot Size

2020

Year Built

Listing Date: 05/30/2026

Listed by: Bernard Bell

Listing office: OmniKey Realty, LLC.

Source: NTREIS #21284098

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$625,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$625,000
Your Down Payment$125,000
Financed$500,000
Estimated Monthly Payment$4,443

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($125,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,443/month
Principal + Interest
$2,870
Property Taxes
$962
Home Insurance
$611
Rental Income (1 Unit)
Not yet estimated
Cost to live here
$4,443/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21284098 · Listing office: OmniKey Realty, LLC.

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.