Active
2 units5 bd3 ba2,819 sqft
Cost to live here
$3,887/moafter $1,940/mo in rent
Income to qualify: about $135,000 a year, rent counted
At 20% down, 30-year fixed. From 3% down.
$799,000•House + ADU
1311 Coleman Street, McKinney, TX 75069
3303 Felicia Court, McKinney, TX 75070
Active
Listed 168 days agoOwner-Occupant Eligible
About $2,512 a month to live here, after the rent from the other home.
House + ADU3,294 sqft3 beds3 bathsListed May 28, 2026
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
$2,512a month
The second home on the lot rents for $1,358. We hold back $224 of that for repairs and an empty month, and the rest goes toward a $3,646 monthly payment.
Income to qualify: about $90,000 a year
With how much down?
At 20% down ($102,600) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $67,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$15,390 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
LOOK NO FURTHER! If a home allowing you to move in an aging parent is what you need, you found it. Need space for a live-in nanny, extended family or guests? This home allows for it all under one roof. Experience multi-generational living in this 2-story home in McKinney with NO HOA! Nestled on a private cul-de-sac, this beautiful home offers space for everyone. Stand out features in the 750sqft MULTI-GENERATIONAL suite includes a PRIVATE ENTRY, spacious living room, full galley kitchen with quartz countertops & space for laundry, bedroom and full bath with wheelchair accessible walk-in shower. The main home welcomes you at the curb. As you step in, you're greeted with the warmth of hardwood floors, fresh paint and tall ceilings. The study is perfect for the work at home member of the family, while the kitchen, open to the living room allows the chef to be part of gatherings. Plenty of space for seating in the breakfast nook and kitchen bar. Upstairs, the large primary suite is large enough to have a sitting room, while the ensuite bath has a double vanity, walk in shower and separate jetted tub. The media room is perfect for Monday night football or movies (bedroom 4 was turned into a media room and can easily be a bedroom again!). This home has so much to offer with generous sized bedrooms, a large patio deck, tons of storage, updated AC (2020), water heater (2025), irrigation system (2023), whole home surge protector (2021) and updated fence (2025). Great location close to major highways, shopping and dining. **Home was appraised prior to listing!** This is truly the home you've been waiting for!
House + ADU
Property Type
6,534 sqft
Lot Size
1996
Year Built
Listing Date: 05/28/2026
Listed by: Charlotte Case
Listing office: RE/MAX Four Corners
Source: NTREIS #21274347
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$513,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$513,000
Your Down Payment$102,600
Financed$410,400
Estimated Monthly Payment$3,646
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($102,600) and 6.0%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$3,646/month
Principal + Interest
$2,461Property Taxes
$619Home Insurance
$566Rental Income (1 Unit)
$1,358/month
From the listing description.
Rental Expenses
-$224Cost to live hereCost to live here, after rent
$2,512/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21274347 · Listing office: RE/MAX Four Corners
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
